Consolidated

All 21 Isle of Man local authorities, added together — total rate income, borrowing and net assets across the island, and what share of each is Douglas alone.
← Back to the diagrams

This page adds up every authority's most recent published year. That mixing is the main caveat, not a footnote: Braddan's row is budget estimates, not audited outturn, so the total result excludes it; years range from 2021-22 (Ramsey, Michael, whose second source PDF is missing or corrupted) to 2024-25 (Douglas, Port Erin, Bride, Garff); and Douglas's and Onchan's rows are General Fund only — each also runs a Housing Revenue Account, self-funded by rents, excluded here exactly as it is on their own pages. Treat the totals below as a reasonable snapshot of scale, not a single audited consolidated account — the Isle of Man's 21 local authorities don't produce one themselves, which is part of why this page exists.

The island, added up

Total rate income
£31,485,442
Across all 21 authorities' most recent year
Total net assets
£581,536,491
Combined balance-sheet net worth
Total borrowing
£186,625,506
Short- and long-term, combined
Total result for the year
−£3,089,882
Excludes Braddan (estimates, not outturn)

"Result for the year" for Douglas and Onchan is each authority's published "Net deficit/(surplus) on provision of services" (the operating result), not the statutory total — which for both is dominated by non-cash fixed-asset revaluation and pension remeasurement and would swamp every other authority's genuine trading result if included at face value.

Douglas is roughly half the island's local government

Add up the other twenty and Douglas is still nearly their equal — 48.9% of all rate income raised, 48.7% of all borrowing, 49.8% of all net assets. No other authority comes close: Ramsey, the next-largest, is under a tenth of Douglas's scale on every measure.

Rate incomeDouglas 48.9% · the other 20, 51.1%
BorrowingDouglas 48.7% · the other 20, 51.3%
Net assetsDouglas 49.8% · the other 20, 50.2%
DouglasThe other 20 authorities

Excluding Douglas entirely, the other 20 authorities together raise £16,103,442 in rate income, carry £95,662,506 in borrowing, and hold £291,651,491 in net assets — themselves larger, combined, than most small-country local-government sectors, before Douglas is even added back in.

By official tier

TierAuthoritiesRate incomeBorrowingNet assetsAvg. rate income
Town4£21,405,117£142,466,746£440,490,456£5,351,279
District2£3,059,454£15,081,307£66,792,274£1,529,727
Village2£1,649,136£9,700,645£47,237,370£824,568
Parish13£5,371,735£19,376,808£27,016,391£413,210
All 2121£31,485,442£186,625,506£581,536,491£1,499,307

Town includes Douglas, which alone accounts for £15.38m of the Town tier's £21.4m rate income — strip Douglas out and the remaining three Towns (Ramsey, Peel, Castletown) average £2.01m each, still well above every District, Village or Parish average. The Village tier's high net-asset average (£23.6m each) comes mostly from Port Erin's harbour and housing stock, not from Port St Mary matching it.

The joint-board network

Twenty-one separate authorities still lean on four shared regional boards for the services too small to run alone: refuse collection, civic amenity sites and swimming pools, mostly. Three authorities don't just pay in, they host and recover costs from their neighbours — a genuine piece of inter-authority infrastructure hiding inside twenty-one sets of accounts that otherwise look completely independent of each other.

SouthernSanton, Port Erin, Castletown all name the Southern Local Authorities Swimming Pool Board in their own accounts.3 confirmed
WesternPeel hosts the civic amenity site and swimming pool; Marown, Patrick and Michael pay in; Michael also names the same board for housing. German plausible by geography, unconfirmed by wording.host + 4
NorthernRamsey hosts the civic amenity site for six other parishes and recovers £189,240/year from them; Andreas, Ballaugh, Bride, Jurby, Lezayre and Michael's refuse collection all sit in this cluster.host + 6
EasternDouglas hosts the civic amenity site at Middle Park; Onchan, Braddan, Garff and Santon all confirmed paying partners — Onchan's own accounts independently confirm the match from the other side, the first two-sided confirmation found on this site.host + 4

Santon (Southern + Eastern) and Michael (Western + Northern) are each confirmed on two clusters simultaneously. See benchmarking.html for every authority's individual joint-board line, sourced from each authority's own published accounts.

What these totals are not. Not an audited consolidated account — the Department of Infrastructure lays 21 separate Statements of Accounts before Tynwald each year, not one combined set, so nothing here has been through a single audit. Not same-year — Ramsey's and Michael's rows are 2022-23 because a 2023-24 source PDF was either missing from the public archive (Ramsey) or corrupted beyond recovery (Michael); Braddan's row is 2023-24 budget estimates, not outturn. Not full-authority for Douglas and Onchan, whose Housing Revenue Accounts are excluded exactly as on their own pages. Treat this as a snapshot of scale built from the same verified figures as every other page on this site, not a substitute for Tynwald's own published totals.